Finsco — Capital Allocation Audit Terminal

FinscoUS.BIDU - Baidu

StartEnd

FY End12/31

Listed2005-08-05

	2010-FY	2011-FY	2012-FY	2013-FY	2014-FY	2015-FY	2016-FY	2017-FY	2018-FY	2019-FY	2020-FY	2021-FY	2022-FY	2023-FY	2024-FY	2025-FY
Income Statement
Total Revenue as Reported	7.92B	14.50B	22.31B	31.94B	49.05B	66.38B	70.55B	84.81B	102.28B	107.41B	107.07B	124.49B	123.67B	134.60B	133.13B	129.08B
Total Operating Revenue	7.92B	14.50B	22.31B	31.94B	49.05B	66.38B	70.55B	84.81B	102.28B	107.41B	107.07B	124.49B	123.67B	134.60B	133.13B	129.08B
Cost of Revenue	2.15B	3.90B	6.45B	11.47B	18.89B	27.46B	35.28B	43.06B	51.74B	62.85B	55.16B	64.31B	63.94B	65.03B	66.10B	72.44B
Gross Profit	5.77B	10.60B	15.86B	20.47B	30.17B	38.92B	35.27B	41.75B	50.53B	44.56B	51.92B	60.18B	59.74B	69.57B	67.02B	56.64B
Operating Expense	1.81B	3.03B	4.81B	9.28B	17.36B	27.25B	25.22B	26.06B	35.00B	38.26B	37.58B	49.66B	43.83B	47.71B	45.75B	46.28B
Selling and Admin Expenses	1.09B	1.69B	2.50B	5.17B	10.38B	17.08B	15.07B	13.13B	19.23B	19.91B	18.06B	24.72B	20.51B	23.52B	23.62B	25.84B
Research & Development	718.04M	1.33B	2.30B	4.11B	6.98B	10.18B	10.15B	12.93B	15.77B	18.35B	19.51B	24.94B	23.32B	24.19B	22.13B	20.43B
Operating Profit	3.96B	7.58B	11.05B	11.19B	12.80B	11.67B	10.05B	15.69B	15.53B	6.31B	14.34B	10.52B	15.91B	21.86B	21.27B	10.37B
Net Non-Operating Interest Income (Expense)	67.12M	335.65M	758.61M	861.46M	1.36B	1.32B	1.18B	1.54B	2.57B	3.10B	2.25B	2.13B	3.33B	4.76B	5.14B	5.82B
Non-Operating Interest Income	103.10M	418.20M	866.47M	1.31B	1.99B	2.36B	2.34B	3.15B	4.45B	6.06B	5.36B	5.55B	6.25B	8.01B	7.96B	8.60B
Non-Operating Interest Expense	35.98M	82.55M	107.86M	447.08M	628.57M	1.04B	1.16B	1.61B	1.88B	2.96B	3.10B	3.42B	2.91B	3.25B	2.82B	2.78B
Other Income (Expense)	35.27M	-103.13M	155.51M	163.53M	316.39M	24.91B	3.28B	4.05B	9.23B	-9.75B	6.50B	-1.87B	-9.13B	-1.42B	2.21B	-9.47B
Gain on Sale of Security	6.00K	-1.96M	-4.53M	-48.38M	75.78M	182.00M	508.00M	-482.00M	-122.00M	-33.00M	-660.00M	100.00M	-1.48B	595.00M	1.08B	-2.24B
Earnings from Equity Interest	-8.96M	-179.41M	-294.23M	22.58M	-19.94M	4.00M	-1.03B	-63.00M	-79.00M	-1.25B	-2.25B	-932.00M	-1.91B	-3.80B	-691.00M	3.20B
Special Income (Charges)	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	-16.19B
Less:Impairment of Capital Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	16.19B
Other Non-Operating Income (Expenses)	44.23M	78.24M	454.27M	189.33M	260.56M	24.73B	3.79B	4.60B	9.43B	-8.46B	9.40B	-1.04B	-5.74B	1.78B	1.83B	5.77B
Pretax Profit	4.06B	7.81B	11.97B	12.22B	14.48B	37.91B	14.51B	21.28B	27.32B	-340.00M	23.09B	10.78B	10.11B	25.20B	28.62B	6.72B
Tax	536.00M	1.19B	1.57B	1.83B	2.23B	5.47B	2.91B	3.00B	4.74B	1.95B	4.06B	3.19B	2.58B	3.65B	4.45B	1.26B
Net Profit	3.53B	6.62B	10.39B	10.39B	12.25B	32.43B	11.60B	18.29B	22.58B	-2.29B	19.03B	7.59B	7.53B	21.55B	24.18B	5.46B
Profit from Continuing Operations	3.53B	6.62B	10.39B	10.39B	12.25B	32.43B	11.60B	18.29B	22.58B	-2.29B	19.03B	7.59B	7.53B	21.55B	24.18B	5.46B
Minority Interests	0.00	-18.32M	-64.75M	-162.88M	-943.70M	-1.23B	-36.00M	-13.00M	-4.99B	-4.34B	-3.45B	-2.63B	-25.00M	1.23B	415.00M	-132.00M
Net Income to Parent Company	3.53B	6.64B	10.46B	10.55B	13.20B	33.66B	11.63B	18.30B	27.57B	2.06B	22.47B	10.23B	7.56B	20.32B	23.76B	5.59B
Other Preferred Stock Dividends	-	0.00	22.14M	31.80M	52.68M	329.00M	557.00M	-17.00M	-	-	-	350.00M	591.00M	717.00M	588.00M	926.00M
Net Income to Common Stockholders	3.53B	6.64B	10.43B	10.52B	13.14B	33.34B	11.07B	18.32B	27.57B	2.06B	22.47B	9.88B	6.97B	19.60B	23.17B	4.66B
Basic EPS	10.13	19.03	29.86	30.07	37.49	95.46	31.95	52.75	78.93	5.68	65.52	28.64	20.00	55.84	66.48	13.68
Diluted EPS	10.10	18.99	29.83	30.02	37.34	95.15	31.86	52.41	78.93	5.60	64.96	28.08	19.84	55.12	65.92	11.76
Balance Sheet
Total Assets	-	23.34B	45.67B	70.99B	99.12B	147.85B	182.00B	251.73B	297.57B	301.32B	332.71B	380.03B	390.97B	406.76B	427.78B	449.16B
Total Current Assets	-	15.85B	34.67B	43.03B	64.04B	78.23B	99.76B	151.17B	155.09B	165.56B	183.34B	213.31B	212.85B	230.25B	168.85B	151.97B
Cash and Cash Equivalents & Short-Term Investments	-	14.18B	32.48B	38.43B	56.55B	67.93B	89.84B	118.81B	139.26B	146.37B	162.18B	180.09B	174.00B	193.90B	127.44B	115.27B
Cash and Cash Equivalents	-	4.13B	11.88B	9.69B	13.85B	9.96B	10.90B	11.08B	27.64B	33.44B	35.78B	36.85B	53.16B	25.23B	24.83B	24.61B
Short Term Investments	-	10.05B	20.60B	28.73B	42.70B	57.97B	78.94B	107.73B	111.63B	112.92B	126.40B	143.24B	120.84B	168.67B	102.61B	90.66B
Receivables	-	949.78M	1.38B	2.72B	4.36B	6.41B	6.67B	28.99B	9.11B	11.47B	11.59B	14.83B	21.14B	16.62B	14.28B	16.78B
Accounts Receivable	-	599.56M	1.25B	2.22B	3.66B	3.93B	4.11B	4.57B	6.01B	7.42B	8.67B	9.98B	11.73B	10.85B	10.10B	12.97B
Loans Receivable	-	200.49M	-	-	5.07M	227.11M	1.80B	23.94B	-	-	-	-	-	-	-	-
Due from Related Parties Current	-	149.73M	0.00	104.00K	50.00K	1.94B	346.00M	168.00M	785.00M	1.59B	726.00M	1.37B	5.43B	1.42B	790.00M	761.00M
Other Receivables	-	-	129.48M	501.81M	692.28M	318.53M	410.00M	312.00M	2.31B	2.46B	2.19B	3.48B	3.97B	4.35B	3.39B	3.05B
Prepaid Assets	-	56.29M	250.93M	1.02B	2.25B	2.68B	1.55B	1.37B	3.03B	4.81B	3.88B	3.98B	3.55B	3.72B	5.31B	8.39B
Inventory	-	-	-	-	-	-	-	-	-	-	618.00M	1.48B	1.23B	1.40B	5.99B	6.20B
Restricted Cash	-	483.39M	395.03M	259.53M	413.01M	96.00M	318.00M	252.00M	2.19B	996.00M	758.00M	10.82B	11.33B	11.50B	11.70B	225.00M
Current Deferred Assets	-	121.41M	160.31M	286.84M	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Assets	-	58.23M	-	309.30M	460.54M	1.12B	1.38B	1.75B	1.50B	1.92B	4.31B	2.12B	1.61B	3.11B	4.13B	5.10B
Total Non-Current Assets	-	7.49B	10.99B	27.96B	35.08B	69.62B	82.24B	100.56B	142.47B	135.75B	149.37B	166.72B	178.12B	176.50B	258.93B	297.19B
Net PPE	-	2.69B	3.89B	5.37B	8.71B	10.63B	11.29B	12.47B	17.90B	25.64B	27.31B	35.09B	34.34B	38.81B	41.00B	34.89B
Gross PPE	-	4.35B	6.60B	9.32B	14.58B	18.66B	21.87B	26.10B	34.60B	45.72B	52.11B	64.42B	66.63B	74.71B	79.98B	86.00B
Accumulated Depreciation	-	-1.65B	-2.72B	-3.95B	-5.88B	-8.03B	-10.58B	-13.63B	-16.69B	-20.08B	-24.80B	-29.33B	-32.29B	-35.90B	-38.98B	-51.10B
Investments and Advances	-	734.36M	803.50M	634.78M	3.54B	37.96B	45.69B	56.28B	80.45B	69.41B	76.23B	67.33B	78.93B	72.62B	140.26B	168.78B
Available for Sale Securities	-	-	-	-	-	-	-	-	-	-	-	-	48.37B	46.99B	118.36B	144.20B
Long Term Equity Investment	-	-	-	-	-	-	-	-	-	-	-	-	30.56B	25.63B	21.90B	24.58B
Non Current Accounts Receivables	-	100.00M	-	370.92M	-	9.72M	11.00M	9.00M	4.30B	3.56B	3.44B	3.49B	60.00M	195.00M	137.00M	167.00M
Non-Current Note Receivables	-	-	-	-	-	122.09M	2.71B	3.47B	-	-	-	-	-	-	-	-
Non-Current Prepaid Assets	-	-	-	-	-	-	-	-	5.33B	4.18B	3.08B	15.22B	16.26B	13.20B	13.55B	0.00
Goodwill and Other Intangible Assets	-	3.40B	5.47B	20.49B	20.99B	18.73B	19.21B	21.27B	27.72B	30.49B	37.26B	42.50B	43.57B	43.81B	44.98B	61.21B
Goodwill	-	2.42B	3.88B	16.86B	17.42B	15.40B	15.34B	15.81B	18.54B	18.25B	22.25B	22.61B	22.48B	22.59B	22.59B	36.78B
Other Intangible Assets	-	978.75M	1.59B	3.63B	3.57B	3.33B	3.87B	5.47B	9.18B	12.24B	15.01B	19.90B	21.10B	21.23B	22.40B	24.43B
Non-Current Deferred Assets	-	52.13M	53.30M	97.94M	944.08M	1.01B	1.10B	1.53B	2.32B	2.19B	1.67B	2.37B	2.13B	2.10B	2.19B	4.58B
Other Non-Current Assets	-	513.61M	784.89M	988.07M	893.95M	1.16B	2.22B	5.52B	4.45B	276.00M	364.00M	710.00M	2.84B	5.77B	16.82B	27.56B
Total Liabilities	-	7.02B	18.45B	30.32B	45.07B	63.64B	84.25B	121.36B	121.81B	128.50B	140.87B	156.08B	153.17B	144.15B	144.17B	159.43B
Total Current Liabilities	-	4.41B	8.24B	11.03B	20.27B	26.10B	46.10B	82.06B	56.85B	57.38B	68.39B	74.49B	79.63B	76.45B	80.95B	86.33B
Payables	-	891.93M	743.37M	658.89M	992.36M	1.92B	8.75B	41.24B	4.41B	5.90B	9.36B	8.64B	11.74B	7.81B	9.97B	6.12B
Total Tax Payable	-	452.44M	425.32M	428.80M	624.78M	334.06M	793.00M	2.27B	2.34B	3.12B	3.78B	4.43B	3.64B	2.69B	3.53B	2.63B
Due to Related Parties Current	-	-	0.00	398.00K	8.38M	785.95M	459.00M	153.00M	1.73B	2.23B	1.32B	1.76B	5.07B	1.60B	1.79B	1.99B
Other Payable	-	439.49M	318.05M	229.69M	359.19M	801.28M	7.49B	38.82B	340.00M	550.00M	4.25B	2.45B	3.03B	3.52B	4.65B	1.50B
Current Accrued Expenses	-	1.55B	2.86B	6.19B	10.06B	14.18B	18.10B	23.83B	31.68B	27.90B	27.89B	33.56B	30.18B	30.12B	33.26B	34.76B
Short-Term Debt and Capital Lease Obligation	-	189.65M	2.20B	388.53M	2.32B	1.12B	9.79B	7.75B	10.00B	10.86B	17.56B	17.54B	23.36B	22.20B	22.41B	31.87B
Current Debt	-	171.88M	2.17B	343.63M	2.26B	1.07B	9.79B	7.75B	10.00B	8.57B	15.20B	14.68B	20.55B	19.09B	19.11B	28.41B
Current Capital Lease Obligation	-	17.77M	32.50M	44.91M	57.35M	46.09M	8.00M	-	0.00	2.28B	2.37B	2.86B	2.81B	3.11B	3.30B	3.46B
Current Deferred Liabilities	-	1.77B	2.43B	3.80B	6.90B	8.88B	9.46B	9.23B	10.76B	12.73B	13.57B	14.74B	14.35B	16.33B	15.31B	13.58B
Total Non-Current Liabilities	-	2.61B	10.22B	19.29B	24.79B	37.53B	38.15B	39.30B	64.96B	71.12B	72.48B	81.59B	73.54B	67.70B	63.22B	73.10B
Long Term Accounts Payable and Other Payables	-	0.00	0.00	0.00	0.00	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long Term Debt and Capital Lease Obligation	-	2.31B	9.74B	17.27B	23.47B	33.95B	34.47B	35.81B	54.90B	62.68B	65.03B	73.97B	67.99B	62.40B	56.92B	65.21B
Long Term Debt	-	2.28B	9.69B	17.23B	23.42B	33.94B	34.47B	35.81B	54.90B	58.19B	60.34B	68.40B	63.18B	57.36B	51.94B	61.10B
Long Term Capital Lease Obligation	-	30.11M	44.48M	41.00M	50.08M	8.44M	-	-	0.00	4.49B	4.69B	5.57B	4.81B	5.04B	4.97B	4.11B
Due to Related Parties Non-Current	-	148.87M	0.00	373.23M	8.00K	-	-	0.00	4.36B	3.85B	3.54B	3.27B	99.00M	77.00M	56.00M	36.00M
Non-Current Deferred Liabilities	-	151.57M	479.48M	1.58B	1.18B	3.46B	3.62B	3.45B	5.46B	4.30B	3.85B	3.64B	3.39B	3.41B	4.69B	5.91B
Other Non-Current Liabilities	-	-	-	67.38M	144.54M	125.86M	65.00M	39.00M	236.00M	299.00M	59.00M	718.00M	2.06B	1.82B	1.56B	1.95B
Total Equity	-	16.33B	27.22B	40.67B	54.05B	84.22B	97.74B	130.37B	175.75B	172.81B	191.84B	223.95B	237.81B	262.61B	283.61B	289.73B
Stockholders' Equity	-	15.29B	26.06B	38.42B	51.07B	80.26B	92.27B	115.35B	162.90B	163.60B	182.70B	211.46B	223.48B	243.63B	263.62B	266.33B
Capital Stock	-	15.00K	15.00K	15.00K	15.00K	15.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common Stock	-	15.00K	15.00K	15.00K	15.00K	15.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Additional Paid-In Capital	-	1.77B	2.10B	3.06B	3.65B	6.40B	8.32B	12.09B	33.44B	38.71B	47.21B	73.89B	79.86B	87.10B	91.59B	94.98B
Retained Earnings	-	13.60B	24.04B	34.53B	47.70B	74.66B	85.73B	102.33B	129.25B	126.27B	135.28B	145.16B	148.34B	161.24B	180.07B	177.69B
Less: Treasury Stock	-	-	-	-	-	-	-	-	-	-	0.00	7.58B	5.26B	3.82B	6.24B	4.69B
Gains/Losses Not Affecting Retained Earnings	-	-84.40M	-78.28M	843.10M	-279.52M	-806.06M	-1.78B	930.00M	210.00M	-1.38B	199.00M	-8.00M	546.00M	-895.00M	-1.80B	-1.65B
Minority Interests	-	1.03B	1.16B	2.24B	2.98B	3.96B	5.47B	15.03B	12.86B	9.22B	9.15B	12.49B	14.33B	18.98B	19.99B	23.40B
Cash Flow
Operating Cash Flow	4.70B	8.18B	12.00B	13.79B	17.94B	19.77B	22.48B	32.83B	35.97B	28.46B	24.20B	20.12B	26.17B	36.62B	21.23B	-3.01B
Net cash flow from continuing operations	4.70B	8.18B	12.00B	13.79B	17.94B	19.77B	22.48B	32.83B	35.97B	28.46B	24.20B	20.12B	26.17B	36.62B	21.23B	-3.01B
Net Income from Continuing Operations	3.53B	6.62B	10.39B	10.39B	12.25B	32.43B	11.60B	18.29B	22.58B	-2.29B	19.03B	7.59B	7.53B	21.55B	24.18B	5.46B
Gain/Loss from Continuing Operations	-24.55M	-20.77M	-469.32M	-1.14B	-1.94B	-27.17B	-5.28B	-8.73B	-13.09B	-551.00M	-9.65B	-3.12B	4.99B	-159.00M	-1.93B	-10.66B
Depreciation & Depletion & Amortization	441.35M	884.91M	1.52B	2.65B	3.97B	5.86B	8.33B	12.56B	18.63B	22.14B	22.71B	22.56B	20.08B	21.46B	20.52B	21.35B
Deferred Tax	-74.37M	-64.70M	-59.03M	330.64M	-693.45M	2.26B	-14.00M	-756.00M	-761.00M	-696.00M	115.00M	-449.00M	-99.00M	-163.00M	1.04B	-1.27B
Other Non-Cash Items	-	-36.81M	-543.88M	19.19M	-42.79M	-297.00M	-845.00M	-431.00M	-1.01B	-227.00M	-136.00M	-254.00M	-132.00M	-950.00M	-1.55B	1.89B
Change in Working Capital	746.09M	592.46M	780.97M	967.31M	3.25B	4.94B	6.24B	5.71B	3.28B	-6.69B	-18.21B	-18.69B	-16.76B	-13.07B	-27.51B	-42.05B
Change in Receivables	-226.97M	-433.54M	-1.13B	-773.84M	-1.09B	-1.67B	1.36B	-543.00M	-1.08B	-1.91B	-1.53B	-2.84B	-2.10B	20.00M	107.00M	-4.50B
Change in Payables and Accrued Expense	526.87M	870.82M	1.12B	2.01B	4.66B	8.19B	3.77B	4.79B	4.85B	-1.79B	51.00M	7.42B	-1.64B	-1.00B	2.39B	-1.69B
Change in Other Current Assets	-28.56M	-211.72M	-10.66M	-1.30B	-1.63B	-1.74B	237.00M	448.00M	-1.33B	-4.46B	-17.61B	-23.87B	-12.57B	-14.00B	-30.52B	-33.98B
Change In Other Working Capital	474.75M	366.89M	806.40M	1.04B	1.31B	144.00M	884.00M	1.01B	848.00M	1.48B	884.00M	593.00M	-444.00M	1.92B	513.00M	-1.87B
Net cash flow from investing	-1.22B	-14.25B	-13.75B	-23.06B	-22.47B	-31.62B	-35.91B	-76.95B	-34.46B	-19.97B	-27.55B	-31.44B	-3.94B	-50.40B	-8.55B	-25.14B
Net Cash Flow from Continuing Investing Activities	-1.22B	-14.25B	-13.75B	-23.06B	-22.47B	-31.62B	-35.91B	-76.95B	-34.46B	-19.97B	-27.55B	-31.44B	-3.94B	-50.40B	-8.55B	-25.14B
Capital Expenditure	-10.18M	-42.69M	-36.31M	-2.45M	0.00	-31.00M	-	-	-	-	-	-	-	-	-	-
Net PPE Purchase and Sale	-963.49M	-1.86B	-2.33B	-2.75B	-4.81B	-5.22B	-4.16B	-4.78B	-8.77B	-6.43B	-5.08B	-10.90B	-8.29B	-11.19B	-8.13B	-12.07B
Net Intangibles Purchase and Sale	-2.45M	-433.59M	-190.30M	-909.72M	-1.56B	-2.49B	-6.30B	-9.12B	-13.50B	-12.69B	-247.00M	-344.00M	-107.00M	-105.00M	-125.00M	-1.34B
Net Business Purchase and Sale	0.00	-1.95B	-820.53M	-13.20B	-328.89M	-3.87B	275.00M	878.00M	3.60B	-1.45B	-2.88B	-12.28B	-1.39B	5.28B	8.44B	2.13B
Net Investment Purchase and Sale	-241.40M	-9.96B	-10.37B	-6.20B	-15.76B	-19.66B	-21.37B	-40.41B	-21.67B	561.00M	-20.24B	-7.99B	6.60B	-46.96B	-6.37B	-13.04B
Net Other Investing Changes	-	-	-	-	-	-348.00M	-4.36B	-23.52B	5.88B	31.00M	905.00M	71.00M	-761.00M	2.58B	-2.37B	-806.00M
Financing Cash Flow	124.75M	2.43B	9.52B	7.28B	8.61B	7.78B	14.45B	44.56B	15.08B	-3.87B	5.67B	23.40B	-6.39B	-14.16B	-13.76B	17.14B
Net Cash Flow from Continuing Financing Activities	124.75M	2.43B	9.52B	7.28B	8.61B	7.78B	14.45B	44.56B	15.08B	-3.87B	5.67B	23.40B	-6.39B	-14.16B	-13.76B	17.14B
Net Issuance Payments Of Debt	86.00M	2.36B	9.40B	6.03B	7.64B	10.35B	6.85B	23.59B	20.73B	1.34B	12.39B	8.84B	-6.81B	-13.09B	-7.54B	20.29B
Net Common Stock Issuance	-	-	-	0.00	0.00	-6.38B	0.00	-1.72B	-3.31B	-4.96B	-13.05B	12.29B	-1.93B	-4.76B	-6.32B	-5.54B
Cash Dividends Paid	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from Stock Option Exercised	38.75M	23.18M	56.97M	156.31M	192.85M	225.00M	176.00M	453.00M	676.00M	18.00M	228.00M	335.00M	200.00M	103.00M	47.00M	93.00M
Net Other Financing Charges	-	43.97M	62.34M	1.10B	783.49M	3.58B	7.42B	22.24B	-3.01B	-271.00M	6.10B	1.93B	2.15B	3.59B	55.00M	2.29B
Ending Cash Balance	7.78B	4.13B	11.88B	9.69B	13.85B	9.96B	11.22B	11.34B	29.83B	34.44B	36.54B	47.67B	65.24B	37.57B	36.59B	24.83B
Net Change in Cash	3.61B	-3.65B	7.76B	-1.99B	4.08B	-4.07B	1.02B	436.00M	16.59B	4.61B	2.31B	12.07B	15.84B	-27.94B	-1.08B	-11.01B
Beginning Cash Balance	4.18B	7.78B	4.13B	11.88B	9.69B	13.85B	10.06B	11.22B	11.34B	29.83B	34.44B	36.54B	47.67B	65.24B	37.57B	36.59B
Effect of Exchange Rate Changes	-6.11M	-8.59M	-11.63M	-200.55M	79.57M	179.00M	144.00M	-316.00M	1.90B	1.00M	-212.00M	-943.00M	1.73B	282.00M	95.00M	-751.00M
Free Cash Flow	3.72B	5.84B	9.43B	10.11B	11.54B	12.00B	11.97B	18.93B	13.69B	9.34B	18.87B	8.88B	17.78B	25.32B	12.97B	-16.43B

⣿Run a command to see output

Search Stocks