Broadcom — Debt Discipline
DEBT DISCIPLINE TICKER: [US.AVGO - Broadcom] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [~] Leverage (D/E): 0.92 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 8.1x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.92 D/E Trend (Slope) 9.05%/yr Last Interest Coverage 8.1x Last Net D/E 0.60 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------ 2010 ANNUAL 236.00M 1.50B 0.16 0.5x 13.8x -0.22 2011 ANNUAL 6.00M 2.01B 0.00 0.0x 196.0x -0.41 2012 ANNUAL 3.00M 2.42B 0.00 0.0x 587.0x -0.45 2013 ANNUAL - 2.89B 0.00 0.0x 277.0x -0.34 2014 ANNUAL 5.51B 3.24B 1.70 7.1x 5.3x 1.20 2015 ANNUAL 3.87B 4.71B 0.82 1.9x 9.3x 0.43 2016 ANNUAL 13.64B 18.89B 0.72 5.5x 1.0x 0.56 2017 ANNUAL 17.55B 20.29B 0.87 4.0x 5.8x 0.31 2018 ANNUAL 17.49B 26.66B 0.66 3.0x 8.5x 0.50 2019 ANNUAL 32.80B 24.97B 1.31 5.4x 2.9x 1.11 2020 ANNUAL 41.06B 23.90B 1.72 6.2x 2.4x 1.40 2021 ANNUAL 39.73B 24.99B 1.59 3.7x 4.6x 1.10 2022 ANNUAL 39.52B 22.71B 1.74 2.5x 8.2x 1.19 2023 ANNUAL 39.23B 23.99B 1.64 2.2x 10.1x 1.04 2024 ANNUAL 67.57B 67.68B 1.00 3.7x 3.8x 0.86 2025 ANNUAL 65.14B 81.29B 0.80 2.3x 8.1x 0.60
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.AVGO - Broadcom]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[~] Leverage (D/E): 0.92 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 8.1x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.92D/E Trend (Slope) 9.05%/yrLast Interest Coverage 8.1xLast Net D/E 0.60
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E------------------------------------------------------------------2010 ANNUAL 236.00M 1.50B 0.16 0.5x 13.8x -0.222011 ANNUAL 6.00M 2.01B 0.00 0.0x 196.0x -0.412012 ANNUAL 3.00M 2.42B 0.00 0.0x 587.0x -0.452013 ANNUAL - 2.89B 0.00 0.0x 277.0x -0.342014 ANNUAL 5.51B 3.24B 1.70 7.1x 5.3x 1.202015 ANNUAL 3.87B 4.71B 0.82 1.9x 9.3x 0.432016 ANNUAL 13.64B 18.89B 0.72 5.5x 1.0x 0.562017 ANNUAL 17.55B 20.29B 0.87 4.0x 5.8x 0.312018 ANNUAL 17.49B 26.66B 0.66 3.0x 8.5x 0.502019 ANNUAL 32.80B 24.97B 1.31 5.4x 2.9x 1.112020 ANNUAL 41.06B 23.90B 1.72 6.2x 2.4x 1.402021 ANNUAL 39.73B 24.99B 1.59 3.7x 4.6x 1.102022 ANNUAL 39.52B 22.71B 1.74 2.5x 8.2x 1.192023 ANNUAL 39.23B 23.99B 1.64 2.2x 10.1x 1.042024 ANNUAL 67.57B 67.68B 1.00 3.7x 3.8x 0.862025 ANNUAL 65.14B 81.29B 0.80 2.3x 8.1x 0.60