Intel — Debt Discipline
DEBT DISCIPLINE TICKER: [US.INTC - Intel] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [+] Leverage (D/E): 0.34 (< 0.5 = conservative, > 1.5 = aggressive) [?] Interest Coverage: Insufficient data [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.34 D/E Trend (Slope) 2.24%/yr Last Interest Coverage - Last Net D/E 0.28 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 2.12B 49.43B 0.04 0.1x 1558.8x -0.07 2011 ANNUAL 7.33B 45.91B 0.16 0.4x 426.3x 0.05 2012 ANNUAL 13.45B 51.20B 0.26 0.9x 162.6x 0.10 2013 ANNUAL 13.45B 58.26B 0.23 1.0x 51.4x 0.13 2014 ANNUAL 13.65B 55.87B 0.24 0.9x 81.5x 0.20 2015 ANNUAL 22.67B 61.09B 0.37 1.6x 42.6x 0.12 2016 ANNUAL 25.28B 66.23B 0.38 1.7x 20.3x 0.30 2017 ANNUAL 26.81B 69.02B 0.39 1.4x 28.5x 0.34 2018 ANNUAL 26.36B 74.56B 0.35 1.1x 49.7x 0.31 2019 ANNUAL 29.00B 77.50B 0.37 1.3x 45.9x 0.32 2020 ANNUAL 36.40B 81.04B 0.45 1.5x 38.0x 0.38 2021 ANNUAL 38.11B 95.39B 0.40 1.7x 37.0x 0.35 2022 ANNUAL 42.01B 101.42B 0.41 18.0x 4.7x 0.30 2023 ANNUAL 49.27B 105.59B 0.47 1589.2x 0.0x 0.40 2024 ANNUAL 50.01B 99.27B 0.50 - - 0.42 2025 ANNUAL 46.59B 114.28B 0.41 - - 0.28
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.INTC - Intel]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[+] Leverage (D/E): 0.34 (< 0.5 = conservative, > 1.5 = aggressive)[?] Interest Coverage: Insufficient data[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.34D/E Trend (Slope) 2.24%/yrLast Interest Coverage -Last Net D/E 0.28
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 2.12B 49.43B 0.04 0.1x 1558.8x -0.072011 ANNUAL 7.33B 45.91B 0.16 0.4x 426.3x 0.052012 ANNUAL 13.45B 51.20B 0.26 0.9x 162.6x 0.102013 ANNUAL 13.45B 58.26B 0.23 1.0x 51.4x 0.132014 ANNUAL 13.65B 55.87B 0.24 0.9x 81.5x 0.202015 ANNUAL 22.67B 61.09B 0.37 1.6x 42.6x 0.122016 ANNUAL 25.28B 66.23B 0.38 1.7x 20.3x 0.302017 ANNUAL 26.81B 69.02B 0.39 1.4x 28.5x 0.342018 ANNUAL 26.36B 74.56B 0.35 1.1x 49.7x 0.312019 ANNUAL 29.00B 77.50B 0.37 1.3x 45.9x 0.322020 ANNUAL 36.40B 81.04B 0.45 1.5x 38.0x 0.382021 ANNUAL 38.11B 95.39B 0.40 1.7x 37.0x 0.352022 ANNUAL 42.01B 101.42B 0.41 18.0x 4.7x 0.302023 ANNUAL 49.27B 105.59B 0.47 1589.2x 0.0x 0.402024 ANNUAL 50.01B 99.27B 0.50 - - 0.422025 ANNUAL 46.59B 114.28B 0.41 - - 0.28