Eli Lilly and Co — Debt Discipline
DEBT DISCIPLINE TICKER: [US.LLY - Eli Lilly and Co] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [-] Leverage (D/E): 1.52 (< 0.5 = conservative, > 1.5 = aggressive) [?] Interest Coverage: Insufficient data [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value --------------------------------- Avg D/E 1.52 D/E Trend (Slope) 16.04%/yr Last Interest Coverage - Last Net D/E 1.33 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------ 2010 ANNUAL 6.93B 12.42B 0.56 1.0x 36.5x 0.08 2011 ANNUAL 6.99B 13.54B 0.52 1.1x 34.0x 0.08 2012 ANNUAL 5.53B 14.77B 0.37 1.1x 28.2x 0.10 2013 ANNUAL 5.21B 17.63B 0.30 0.9x 34.7x 0.08 2014 ANNUAL 8.02B 15.37B 0.52 2.4x 22.4x 0.27 2015 ANNUAL 7.98B 14.57B 0.55 2.2x 22.3x 0.30 2016 ANNUAL 10.31B 14.01B 0.74 2.8x 19.8x 0.41 2017 ANNUAL 13.65B 11.59B 1.18 3.4x 17.8x 0.61 2018 ANNUAL 10.30B 9.83B 1.05 1.8x 23.9x 0.30 2019 ANNUAL 15.32B 2.61B 5.88 2.6x 14.5x 4.98 2020 ANNUAL 16.60B 5.64B 2.94 2.4x 19.4x 2.29 2021 ANNUAL 16.88B 8.98B 1.88 2.2x 22.5x 1.46 2022 ANNUAL 16.24B 10.65B 1.52 2.0x 25.0x 1.33 2023 ANNUAL 25.23B 10.77B 2.34 2.4x 21.2x 2.08 2024 ANNUAL 33.64B 14.27B 2.36 2.0x 21.8x 2.13 2025 ANNUAL 42.50B 26.54B 1.60 1.4x - 1.33
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.LLY - Eli Lilly and Co]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[-] Leverage (D/E): 1.52 (< 0.5 = conservative, > 1.5 = aggressive)[?] Interest Coverage: Insufficient data[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value---------------------------------Avg D/E 1.52D/E Trend (Slope) 16.04%/yrLast Interest Coverage -Last Net D/E 1.33
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E------------------------------------------------------------------2010 ANNUAL 6.93B 12.42B 0.56 1.0x 36.5x 0.082011 ANNUAL 6.99B 13.54B 0.52 1.1x 34.0x 0.082012 ANNUAL 5.53B 14.77B 0.37 1.1x 28.2x 0.102013 ANNUAL 5.21B 17.63B 0.30 0.9x 34.7x 0.082014 ANNUAL 8.02B 15.37B 0.52 2.4x 22.4x 0.272015 ANNUAL 7.98B 14.57B 0.55 2.2x 22.3x 0.302016 ANNUAL 10.31B 14.01B 0.74 2.8x 19.8x 0.412017 ANNUAL 13.65B 11.59B 1.18 3.4x 17.8x 0.612018 ANNUAL 10.30B 9.83B 1.05 1.8x 23.9x 0.302019 ANNUAL 15.32B 2.61B 5.88 2.6x 14.5x 4.982020 ANNUAL 16.60B 5.64B 2.94 2.4x 19.4x 2.292021 ANNUAL 16.88B 8.98B 1.88 2.2x 22.5x 1.462022 ANNUAL 16.24B 10.65B 1.52 2.0x 25.0x 1.332023 ANNUAL 25.23B 10.77B 2.34 2.4x 21.2x 2.082024 ANNUAL 33.64B 14.27B 2.36 2.0x 21.8x 2.132025 ANNUAL 42.50B 26.54B 1.60 1.4x - 1.33