Oracle — Debt Discipline
DEBT DISCIPLINE TICKER: [US.ORCL - Oracle] PERIOD: [2010-ANNUAL ~ 2026-ANNUAL] [-] Leverage (D/E): 8.42 (< 0.5 = conservative, > 1.5 = aggressive) [~] Interest Coverage: 4.9x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value ---------------------------------- Avg D/E 8.42 D/E Trend (Slope) 164.29%/yr Last Interest Coverage 4.9x Last Net D/E 2.94 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 14.65B 30.80B 0.48 1.2x 13.0x 0.15 2011 ANNUAL 15.92B 39.78B 0.40 1.1x 15.8x -0.01 2012 ANNUAL 16.47B 43.69B 0.38 1.0x 18.4x 0.03 2013 ANNUAL 18.49B 44.65B 0.41 1.1x 18.1x 0.09 2014 ANNUAL 24.10B 46.88B 0.51 1.4x 16.4x 0.13 2015 ANNUAL 41.96B 48.66B 0.86 2.6x 12.5x 0.42 2016 ANNUAL 43.85B 47.29B 0.93 3.0x 8.9x 0.50 2017 ANNUAL 57.91B 53.86B 1.08 3.9x 7.5x 0.67 2018 ANNUAL 60.62B 46.37B 1.31 3.9x 6.9x 0.84 2019 ANNUAL 56.17B 21.79B 2.58 3.6x 6.7x 1.64 2020 ANNUAL 71.60B 12.07B 5.93 4.5x 7.1x 2.85 2021 ANNUAL 84.25B 5.24B 16.08 4.9x 6.3x 10.34 2022 ANNUAL 75.86B -6.22B - 4.5x 5.7x - 2023 ANNUAL 90.48B 1.07B 84.33 5.2x 3.9x 75.22 2024 ANNUAL 93.12B 8.70B 10.70 4.9x 4.6x 9.50 2025 ANNUAL 104.10B 20.45B 5.09 5.1x 5.0x 4.56 2026 ANNUAL 156.19B 42.51B 3.67 6.5x 4.9x 2.94
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.ORCL - Oracle]
PERIOD: [2010-ANNUAL ~ 2026-ANNUAL]
[-] Leverage (D/E): 8.42 (< 0.5 = conservative, > 1.5 = aggressive)[~] Interest Coverage: 4.9x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value----------------------------------Avg D/E 8.42D/E Trend (Slope) 164.29%/yrLast Interest Coverage 4.9xLast Net D/E 2.94
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 14.65B 30.80B 0.48 1.2x 13.0x 0.152011 ANNUAL 15.92B 39.78B 0.40 1.1x 15.8x -0.012012 ANNUAL 16.47B 43.69B 0.38 1.0x 18.4x 0.032013 ANNUAL 18.49B 44.65B 0.41 1.1x 18.1x 0.092014 ANNUAL 24.10B 46.88B 0.51 1.4x 16.4x 0.132015 ANNUAL 41.96B 48.66B 0.86 2.6x 12.5x 0.422016 ANNUAL 43.85B 47.29B 0.93 3.0x 8.9x 0.502017 ANNUAL 57.91B 53.86B 1.08 3.9x 7.5x 0.672018 ANNUAL 60.62B 46.37B 1.31 3.9x 6.9x 0.842019 ANNUAL 56.17B 21.79B 2.58 3.6x 6.7x 1.642020 ANNUAL 71.60B 12.07B 5.93 4.5x 7.1x 2.852021 ANNUAL 84.25B 5.24B 16.08 4.9x 6.3x 10.342022 ANNUAL 75.86B -6.22B - 4.5x 5.7x -2023 ANNUAL 90.48B 1.07B 84.33 5.2x 3.9x 75.222024 ANNUAL 93.12B 8.70B 10.70 4.9x 4.6x 9.502025 ANNUAL 104.10B 20.45B 5.09 5.1x 5.0x 4.562026 ANNUAL 156.19B 42.51B 3.67 6.5x 4.9x 2.94