Tesla — Debt Discipline
DEBT DISCIPLINE TICKER: [US.TSLA - Tesla] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [~] Leverage (D/E): 1.43 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 14.3x (> 5x = safe, < 2x = risky) [+] Net Cash Company: Yes (Net debt < 0 = Buffett favorite) Metric Value ---------------------------------- Avg D/E 1.43 D/E Trend (Slope) -13.12%/yr Last Interest Coverage 14.3x Last Net D/E -0.02 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 72.60M 207.05M 0.35 - - -0.13 2011 ANNUAL 280.15M 224.04M 1.25 - - 0.11 2012 ANNUAL 466.67M 124.70M 3.74 - - 2.12 2013 ANNUAL 606.88M 667.12M 0.91 - - -0.36 2014 ANNUAL 2.49B 911.71M 2.73 - - 0.64 2015 ANNUAL 2.90B 1.08B 2.67 - - 1.57 2016 ANNUAL 8.59B 4.75B 1.81 - - 1.09 2017 ANNUAL 12.13B 4.24B 2.86 - - 2.07 2018 ANNUAL 13.83B 4.92B 2.81 - - 2.06 2019 ANNUAL 14.60B 6.62B 2.21 182.5x 0.1x 1.26 2020 ANNUAL 13.28B 22.23B 0.60 6.7x 2.7x -0.27 2021 ANNUAL 8.87B 30.19B 0.29 1.4x 17.5x -0.29 2022 ANNUAL 5.75B 44.70B 0.13 0.4x 72.4x -0.23 2023 ANNUAL 9.57B 62.63B 0.15 1.1x 57.0x -0.11 2024 ANNUAL 13.62B 72.91B 0.19 1.8x 22.2x -0.03 2025 ANNUAL 14.72B 82.14B 0.18 3.0x 14.3x -0.02
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.TSLA - Tesla]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[~] Leverage (D/E): 1.43 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 14.3x (> 5x = safe, < 2x = risky)[+] Net Cash Company: Yes (Net debt < 0 = Buffett favorite)
Metric Value----------------------------------Avg D/E 1.43D/E Trend (Slope) -13.12%/yrLast Interest Coverage 14.3xLast Net D/E -0.02
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 72.60M 207.05M 0.35 - - -0.132011 ANNUAL 280.15M 224.04M 1.25 - - 0.112012 ANNUAL 466.67M 124.70M 3.74 - - 2.122013 ANNUAL 606.88M 667.12M 0.91 - - -0.362014 ANNUAL 2.49B 911.71M 2.73 - - 0.642015 ANNUAL 2.90B 1.08B 2.67 - - 1.572016 ANNUAL 8.59B 4.75B 1.81 - - 1.092017 ANNUAL 12.13B 4.24B 2.86 - - 2.072018 ANNUAL 13.83B 4.92B 2.81 - - 2.062019 ANNUAL 14.60B 6.62B 2.21 182.5x 0.1x 1.262020 ANNUAL 13.28B 22.23B 0.60 6.7x 2.7x -0.272021 ANNUAL 8.87B 30.19B 0.29 1.4x 17.5x -0.292022 ANNUAL 5.75B 44.70B 0.13 0.4x 72.4x -0.232023 ANNUAL 9.57B 62.63B 0.15 1.1x 57.0x -0.112024 ANNUAL 13.62B 72.91B 0.19 1.8x 22.2x -0.032025 ANNUAL 14.72B 82.14B 0.18 3.0x 14.3x -0.02