Disney — Debt Discipline
DEBT DISCIPLINE TICKER: [US.DIS - Disney] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [+] Leverage (D/E): 0.47 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 7.6x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.47 D/E Trend (Slope) 1.46%/yr Last Interest Coverage 7.6x Last Net D/E 0.36 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 12.70B 37.52B 0.34 1.9x 14.8x 0.27 2011 ANNUAL 14.27B 37.38B 0.38 1.8x 17.9x 0.30 2012 ANNUAL 14.60B 39.76B 0.37 1.3x 18.8x 0.28 2013 ANNUAL 14.29B 45.43B 0.31 1.2x 27.1x 0.23 2014 ANNUAL 14.79B 44.96B 0.33 1.1x 39.3x 0.25 2015 ANNUAL 17.34B 44.52B 0.39 1.1x 49.9x 0.29 2016 ANNUAL 20.17B 43.27B 0.47 1.2x 40.6x 0.36 2017 ANNUAL 25.29B 41.31B 0.61 1.5x 27.4x 0.51 2018 ANNUAL 20.87B 48.77B 0.43 1.2x 25.8x 0.34 2019 ANNUAL 46.99B 88.88B 0.53 2.9x 12.1x 0.47 2020 ANNUAL 61.54B 83.58B 0.74 6.7x 2.5x 0.52 2021 ANNUAL 57.63B 88.55B 0.65 6.6x 2.6x 0.47 2022 ANNUAL 51.61B 95.01B 0.54 4.3x 4.4x 0.42 2023 ANNUAL 49.90B 99.28B 0.50 3.5x 4.6x 0.36 2024 ANNUAL 48.74B 100.70B 0.48 2.9x 5.8x 0.42 2025 ANNUAL 44.88B 109.87B 0.41 2.3x 7.6x 0.36
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.DIS - Disney]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[+] Leverage (D/E): 0.47 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 7.6x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.47D/E Trend (Slope) 1.46%/yrLast Interest Coverage 7.6xLast Net D/E 0.36
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 12.70B 37.52B 0.34 1.9x 14.8x 0.272011 ANNUAL 14.27B 37.38B 0.38 1.8x 17.9x 0.302012 ANNUAL 14.60B 39.76B 0.37 1.3x 18.8x 0.282013 ANNUAL 14.29B 45.43B 0.31 1.2x 27.1x 0.232014 ANNUAL 14.79B 44.96B 0.33 1.1x 39.3x 0.252015 ANNUAL 17.34B 44.52B 0.39 1.1x 49.9x 0.292016 ANNUAL 20.17B 43.27B 0.47 1.2x 40.6x 0.362017 ANNUAL 25.29B 41.31B 0.61 1.5x 27.4x 0.512018 ANNUAL 20.87B 48.77B 0.43 1.2x 25.8x 0.342019 ANNUAL 46.99B 88.88B 0.53 2.9x 12.1x 0.472020 ANNUAL 61.54B 83.58B 0.74 6.7x 2.5x 0.522021 ANNUAL 57.63B 88.55B 0.65 6.6x 2.6x 0.472022 ANNUAL 51.61B 95.01B 0.54 4.3x 4.4x 0.422023 ANNUAL 49.90B 99.28B 0.50 3.5x 4.6x 0.362024 ANNUAL 48.74B 100.70B 0.48 2.9x 5.8x 0.422025 ANNUAL 44.88B 109.87B 0.41 2.3x 7.6x 0.36