Disney — Returns
RETURN METRICS TICKER: [US.DIS - Disney] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] Parameter Value ---------------- ROIIC LAG 3Y Tax Rate 21.0% [~] ROE Quality: Mean 11.8% (Mean > 15% = high quality) [~] ROE Stability: CoV 69.4% (CoV < 10% = highly stable) [~] ROIC Quality: Mean 11.8% (> 15% = high quality) [+] ROIIC Efficiency: 44.0% (> 10% = value creating) [~] ROIC Trend: -1.01%/yr (Slope > 0.5%/yr = strengthening moat) Metric Value ------------------------------ ROE CoV (Stability) 69.4% ROIC Trend (Slope) -1.01%/yr Period ROE ROTE ROA ROIC ROIIC-3Y -------------------------------------------------- 2010 ANNUAL 10.6% 47.5% 6.2% - - 2011 ANNUAL 12.9% 59.2% 7.3% 13.5% - 2012 ANNUAL 14.3% 59.0% 8.2% 14.9% - 2013 ANNUAL 13.5% 57.2% 8.2% 14.8% - 2014 ANNUAL 16.7% 77.8% 9.5% 17.1% 37.4% 2015 ANNUAL 18.8% 88.0% 10.0% 19.2% 45.3% 2016 ANNUAL 21.7% 110.4% 10.6% 20.7% 57.8% 2017 ANNUAL 21.7% 310.3% 9.8% 19.2% 114.6% 2018 ANNUAL 25.8% 117.8% 13.3% 19.2% 22.2% 2019 ANNUAL 12.4% - 6.0% 9.8% -26.1% 2020 ANNUAL -3.4% - -1.2% 2.4% -11.0% 2021 ANNUAL 2.3% - 1.2% 2.3% -13.8% 2022 ANNUAL 3.3% 138.3% 1.7% 4.1% -6.3% 2023 ANNUAL 2.4% 25.7% 1.6% 5.4% 90.0% 2024 ANNUAL 4.9% 29.9% 2.9% 6.9% 75.8% 2025 ANNUAL 11.3% 45.4% 6.8% 7.8% 44.0%
audit returns
RETURN METRICS
TICKER: [US.DIS - Disney]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
Parameter Value----------------ROIIC LAG 3YTax Rate 21.0%
[~] ROE Quality: Mean 11.8% (Mean > 15% = high quality)[~] ROE Stability: CoV 69.4% (CoV < 10% = highly stable)[~] ROIC Quality: Mean 11.8% (> 15% = high quality)[+] ROIIC Efficiency: 44.0% (> 10% = value creating)[~] ROIC Trend: -1.01%/yr (Slope > 0.5%/yr = strengthening moat)
Metric Value------------------------------ROE CoV (Stability) 69.4%ROIC Trend (Slope) -1.01%/yr
Period ROE ROTE ROA ROIC ROIIC-3Y--------------------------------------------------2010 ANNUAL 10.6% 47.5% 6.2% - -2011 ANNUAL 12.9% 59.2% 7.3% 13.5% -2012 ANNUAL 14.3% 59.0% 8.2% 14.9% -2013 ANNUAL 13.5% 57.2% 8.2% 14.8% -2014 ANNUAL 16.7% 77.8% 9.5% 17.1% 37.4%2015 ANNUAL 18.8% 88.0% 10.0% 19.2% 45.3%2016 ANNUAL 21.7% 110.4% 10.6% 20.7% 57.8%2017 ANNUAL 21.7% 310.3% 9.8% 19.2% 114.6%2018 ANNUAL 25.8% 117.8% 13.3% 19.2% 22.2%2019 ANNUAL 12.4% - 6.0% 9.8% -26.1%2020 ANNUAL -3.4% - -1.2% 2.4% -11.0%2021 ANNUAL 2.3% - 1.2% 2.3% -13.8%2022 ANNUAL 3.3% 138.3% 1.7% 4.1% -6.3%2023 ANNUAL 2.4% 25.7% 1.6% 5.4% 90.0%2024 ANNUAL 4.9% 29.9% 2.9% 6.9% 75.8%2025 ANNUAL 11.3% 45.4% 6.8% 7.8% 44.0%