Merck & Co — Debt Discipline
DEBT DISCIPLINE TICKER: [US.MRK - Merck & Co] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [~] Leverage (D/E): 0.71 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 16.3x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.71 D/E Trend (Slope) 4.50%/yr Last Interest Coverage 16.3x Last Net D/E 0.66 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------ 2010 ANNUAL 17.88B 54.38B 0.33 5.3x 4.7x 0.13 2011 ANNUAL 17.52B 54.52B 0.32 2.0x 12.9x 0.07 2012 ANNUAL 20.57B 53.02B 0.39 2.1x 13.8x 0.13 2013 ANNUAL 25.06B 49.77B 0.50 3.3x 9.6x 0.19 2014 ANNUAL 21.40B 48.65B 0.44 3.2x 9.1x 0.29 2015 ANNUAL 26.41B 44.68B 0.59 3.5x 11.2x 0.40 2016 ANNUAL 24.84B 40.09B 0.62 4.5x 7.9x 0.46 2017 ANNUAL 24.41B 34.34B 0.71 3.6x 9.0x 0.53 2018 ANNUAL 25.11B 26.70B 0.94 2.8x 11.6x 0.64 2019 ANNUAL 26.35B 25.91B 1.02 3.3x 8.9x 0.64 2020 ANNUAL 31.79B 25.32B 1.26 5.7x 6.7x 0.94 2021 ANNUAL 33.10B 38.18B 0.87 2.5x 16.4x 0.65 2022 ANNUAL 30.69B 45.99B 0.67 1.7x 19.0x 0.39 2023 ANNUAL 35.05B 37.58B 0.93 11.9x 2.6x 0.75 2024 ANNUAL 37.11B 46.31B 0.80 1.8x 15.9x 0.52 2025 ANNUAL 49.34B 52.61B 0.94 2.2x 16.3x 0.66
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.MRK - Merck & Co]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[~] Leverage (D/E): 0.71 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 16.3x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.71D/E Trend (Slope) 4.50%/yrLast Interest Coverage 16.3xLast Net D/E 0.66
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E------------------------------------------------------------------2010 ANNUAL 17.88B 54.38B 0.33 5.3x 4.7x 0.132011 ANNUAL 17.52B 54.52B 0.32 2.0x 12.9x 0.072012 ANNUAL 20.57B 53.02B 0.39 2.1x 13.8x 0.132013 ANNUAL 25.06B 49.77B 0.50 3.3x 9.6x 0.192014 ANNUAL 21.40B 48.65B 0.44 3.2x 9.1x 0.292015 ANNUAL 26.41B 44.68B 0.59 3.5x 11.2x 0.402016 ANNUAL 24.84B 40.09B 0.62 4.5x 7.9x 0.462017 ANNUAL 24.41B 34.34B 0.71 3.6x 9.0x 0.532018 ANNUAL 25.11B 26.70B 0.94 2.8x 11.6x 0.642019 ANNUAL 26.35B 25.91B 1.02 3.3x 8.9x 0.642020 ANNUAL 31.79B 25.32B 1.26 5.7x 6.7x 0.942021 ANNUAL 33.10B 38.18B 0.87 2.5x 16.4x 0.652022 ANNUAL 30.69B 45.99B 0.67 1.7x 19.0x 0.392023 ANNUAL 35.05B 37.58B 0.93 11.9x 2.6x 0.752024 ANNUAL 37.11B 46.31B 0.80 1.8x 15.9x 0.522025 ANNUAL 49.34B 52.61B 0.94 2.2x 16.3x 0.66