Netflix — Debt Discipline
DEBT DISCIPLINE TICKER: [US.NFLX - Netflix] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [~] Leverage (D/E): 0.99 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 17.2x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.99 D/E Trend (Slope) 1.51%/yr Last Interest Coverage 17.2x Last Net D/E 0.20 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 202.08M 290.16M 0.70 0.7x 14.5x 0.03 2011 ANNUAL 400.00M 642.81M 0.62 1.1x 18.8x -0.17 2012 ANNUAL 400.00M 744.67M 0.54 8.0x 2.5x 0.15 2013 ANNUAL 500.00M 1.33B 0.37 2.2x 7.1x -0.08 2014 ANNUAL 885.85M 1.86B 0.48 2.2x 7.6x -0.12 2015 ANNUAL 2.37B 2.22B 1.07 7.8x 1.9x 0.25 2016 ANNUAL 3.36B 2.68B 1.26 8.9x 2.5x 0.71 2017 ANNUAL 6.50B 3.58B 1.81 7.7x 2.4x 1.03 2018 ANNUAL 10.36B 5.24B 1.98 6.5x 3.8x 1.25 2019 ANNUAL 14.76B 7.58B 1.95 5.7x 4.2x 1.28 2020 ANNUAL 16.31B 11.07B 1.47 3.6x 3.3x 0.73 2021 ANNUAL 15.39B 15.85B 0.97 2.5x 8.1x 0.59 2022 ANNUAL 14.35B 20.78B 0.69 2.5x 8.0x 0.44 2023 ANNUAL 14.54B 20.59B 0.71 2.1x 9.3x 0.36 2024 ANNUAL 15.58B 24.74B 0.63 1.5x 14.5x 0.31 2025 ANNUAL 14.46B 26.62B 0.54 1.1x 17.2x 0.20
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.NFLX - Netflix]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[~] Leverage (D/E): 0.99 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 17.2x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.99D/E Trend (Slope) 1.51%/yrLast Interest Coverage 17.2xLast Net D/E 0.20
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 202.08M 290.16M 0.70 0.7x 14.5x 0.032011 ANNUAL 400.00M 642.81M 0.62 1.1x 18.8x -0.172012 ANNUAL 400.00M 744.67M 0.54 8.0x 2.5x 0.152013 ANNUAL 500.00M 1.33B 0.37 2.2x 7.1x -0.082014 ANNUAL 885.85M 1.86B 0.48 2.2x 7.6x -0.122015 ANNUAL 2.37B 2.22B 1.07 7.8x 1.9x 0.252016 ANNUAL 3.36B 2.68B 1.26 8.9x 2.5x 0.712017 ANNUAL 6.50B 3.58B 1.81 7.7x 2.4x 1.032018 ANNUAL 10.36B 5.24B 1.98 6.5x 3.8x 1.252019 ANNUAL 14.76B 7.58B 1.95 5.7x 4.2x 1.282020 ANNUAL 16.31B 11.07B 1.47 3.6x 3.3x 0.732021 ANNUAL 15.39B 15.85B 0.97 2.5x 8.1x 0.592022 ANNUAL 14.35B 20.78B 0.69 2.5x 8.0x 0.442023 ANNUAL 14.54B 20.59B 0.71 2.1x 9.3x 0.362024 ANNUAL 15.58B 24.74B 0.63 1.5x 14.5x 0.312025 ANNUAL 14.46B 26.62B 0.54 1.1x 17.2x 0.20