Verizon — Debt Discipline
DEBT DISCIPLINE TICKER: [US.VZ - Verizon] PERIOD: [2010-ANNUAL ~ 2025-ANNUAL] [-] Leverage (D/E): 2.89 (< 0.5 = conservative, > 1.5 = aggressive) [~] Interest Coverage: 4.4x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value ---------------------------------- Avg D/E 2.89 D/E Trend (Slope) -10.74%/yr Last Interest Coverage 4.4x Last Net D/E 1.56 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------- 2010 ANNUAL 52.79B 38.57B 1.37 1.7x 5.8x 1.20 2011 ANNUAL 55.15B 35.97B 1.53 1.9x 4.6x 1.16 2012 ANNUAL 51.99B 33.16B 1.57 1.8x 5.1x 1.47 2013 ANNUAL 93.59B 38.84B 2.41 1.9x 12.0x 1.03 2014 ANNUAL 113.27B 12.30B 9.21 3.1x 4.0x 8.35 2015 ANNUAL 109.73B 16.43B 6.68 2.2x 6.7x 6.41 2016 ANNUAL 108.08B 22.52B 4.80 2.3x 6.9x 4.67 2017 ANNUAL 117.09B 43.10B 2.72 2.5x 6.2x 2.67 2018 ANNUAL 113.06B 53.15B 2.13 2.6x 5.6x 2.08 2019 ANNUAL 133.14B 61.40B 2.17 2.8x 6.5x 2.13 2020 ANNUAL 150.55B 67.84B 2.22 3.3x 6.8x 1.89 2021 ANNUAL 177.93B 81.79B 2.18 3.7x 9.3x 2.14 2022 ANNUAL 176.33B 91.14B 1.93 3.7x 8.4x 1.91 2023 ANNUAL 174.94B 92.43B 1.89 3.8x 5.2x 1.87 2024 ANNUAL 168.36B 99.24B 1.70 3.6x 4.3x 1.65 2025 ANNUAL 181.64B 104.46B 1.74 3.8x 4.4x 1.56
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.VZ - Verizon]
PERIOD: [2010-ANNUAL ~ 2025-ANNUAL]
[-] Leverage (D/E): 2.89 (< 0.5 = conservative, > 1.5 = aggressive)[~] Interest Coverage: 4.4x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value----------------------------------Avg D/E 2.89D/E Trend (Slope) -10.74%/yrLast Interest Coverage 4.4xLast Net D/E 1.56
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E-------------------------------------------------------------------2010 ANNUAL 52.79B 38.57B 1.37 1.7x 5.8x 1.202011 ANNUAL 55.15B 35.97B 1.53 1.9x 4.6x 1.162012 ANNUAL 51.99B 33.16B 1.57 1.8x 5.1x 1.472013 ANNUAL 93.59B 38.84B 2.41 1.9x 12.0x 1.032014 ANNUAL 113.27B 12.30B 9.21 3.1x 4.0x 8.352015 ANNUAL 109.73B 16.43B 6.68 2.2x 6.7x 6.412016 ANNUAL 108.08B 22.52B 4.80 2.3x 6.9x 4.672017 ANNUAL 117.09B 43.10B 2.72 2.5x 6.2x 2.672018 ANNUAL 113.06B 53.15B 2.13 2.6x 5.6x 2.082019 ANNUAL 133.14B 61.40B 2.17 2.8x 6.5x 2.132020 ANNUAL 150.55B 67.84B 2.22 3.3x 6.8x 1.892021 ANNUAL 177.93B 81.79B 2.18 3.7x 9.3x 2.142022 ANNUAL 176.33B 91.14B 1.93 3.7x 8.4x 1.912023 ANNUAL 174.94B 92.43B 1.89 3.8x 5.2x 1.872024 ANNUAL 168.36B 99.24B 1.70 3.6x 4.3x 1.652025 ANNUAL 181.64B 104.46B 1.74 3.8x 4.4x 1.56