Walmart — Debt Discipline
DEBT DISCIPLINE TICKER: [US.WMT - Walmart] PERIOD: [2010-ANNUAL ~ 2026-ANNUAL] [~] Leverage (D/E): 0.71 (< 0.5 = conservative, > 1.5 = aggressive) [+] Interest Coverage: 10.7x (> 5x = safe, < 2x = risky) [-] Net Cash Company: No (Net debt < 0 = Buffett favorite) Metric Value -------------------------------- Avg D/E 0.71 D/E Trend (Slope) 0.39%/yr Last Interest Coverage 10.7x Last Net D/E 0.57 Period Total Debt Equity D/E D/EBITDA Coverage Net D/E ------------------------------------------------------------------ 2010 ANNUAL 41.32B 70.47B 0.59 1.7x 11.6x 0.47 2011 ANNUAL 49.86B 68.54B 0.73 2.0x 11.6x 0.62 2012 ANNUAL 53.43B 71.31B 0.75 2.0x 11.4x 0.66 2013 ANNUAL 54.14B 76.34B 0.71 2.0x 12.3x 0.61 2014 ANNUAL 56.64B 76.25B 0.74 2.1x 11.5x 0.65 2015 ANNUAL 50.16B 81.39B 0.62 1.8x 11.0x 0.50 2016 ANNUAL 50.03B 80.55B 0.62 2.1x 9.5x 0.51 2017 ANNUAL 45.94B 77.80B 0.59 2.0x 9.6x 0.50 2018 ANNUAL 46.49B 77.87B 0.60 2.3x 8.8x 0.51 2019 ANNUAL 58.03B 72.50B 0.80 2.6x 9.4x 0.69 2020 ANNUAL 72.43B 74.67B 0.97 3.5x 7.9x 0.84 2021 ANNUAL 63.25B 80.92B 0.78 2.8x 9.7x 0.56 2022 ANNUAL 57.32B 83.25B 0.69 2.2x 13.0x 0.51 2023 ANNUAL 58.92B 76.69B 0.77 2.9x 9.6x 0.66 2024 ANNUAL 61.32B 83.86B 0.73 2.3x 10.1x 0.61 2025 ANNUAL 60.11B 91.01B 0.66 2.0x 10.8x 0.56 2026 ANNUAL 67.09B 99.62B 0.67 2.2x 10.7x 0.57
audit debt-discipline
DEBT DISCIPLINE
TICKER: [US.WMT - Walmart]
PERIOD: [2010-ANNUAL ~ 2026-ANNUAL]
[~] Leverage (D/E): 0.71 (< 0.5 = conservative, > 1.5 = aggressive)[+] Interest Coverage: 10.7x (> 5x = safe, < 2x = risky)[-] Net Cash Company: No (Net debt < 0 = Buffett favorite)
Metric Value--------------------------------Avg D/E 0.71D/E Trend (Slope) 0.39%/yrLast Interest Coverage 10.7xLast Net D/E 0.57
Period Total Debt Equity D/E D/EBITDA Coverage Net D/E------------------------------------------------------------------2010 ANNUAL 41.32B 70.47B 0.59 1.7x 11.6x 0.472011 ANNUAL 49.86B 68.54B 0.73 2.0x 11.6x 0.622012 ANNUAL 53.43B 71.31B 0.75 2.0x 11.4x 0.662013 ANNUAL 54.14B 76.34B 0.71 2.0x 12.3x 0.612014 ANNUAL 56.64B 76.25B 0.74 2.1x 11.5x 0.652015 ANNUAL 50.16B 81.39B 0.62 1.8x 11.0x 0.502016 ANNUAL 50.03B 80.55B 0.62 2.1x 9.5x 0.512017 ANNUAL 45.94B 77.80B 0.59 2.0x 9.6x 0.502018 ANNUAL 46.49B 77.87B 0.60 2.3x 8.8x 0.512019 ANNUAL 58.03B 72.50B 0.80 2.6x 9.4x 0.692020 ANNUAL 72.43B 74.67B 0.97 3.5x 7.9x 0.842021 ANNUAL 63.25B 80.92B 0.78 2.8x 9.7x 0.562022 ANNUAL 57.32B 83.25B 0.69 2.2x 13.0x 0.512023 ANNUAL 58.92B 76.69B 0.77 2.9x 9.6x 0.662024 ANNUAL 61.32B 83.86B 0.73 2.3x 10.1x 0.612025 ANNUAL 60.11B 91.01B 0.66 2.0x 10.8x 0.562026 ANNUAL 67.09B 99.62B 0.67 2.2x 10.7x 0.57